|
Production time
|
30
|
Years
|
–
|
–
|
|
No. of doublets
|
1
|
–
|
–
|
–
|
|
No. of wells
|
2
|
–
|
–
|
–
|
|
Exploration costs
|
460,000
|
€
|
Once
|
van den Bosch et al. (2013)
|
|
ESP costs
|
800,000
|
€
|
Every 5 years
|
van’t Spijker and Ungemach (2016)
|
|
Power facility
|
1,500,000
|
€
|
Once
|
van den Bosch et al. (2013)
|
|
Drill location
|
300,000
|
€
|
Once
|
van den Bosch et al. (2013)
|
|
Unforeseen costs
|
5
|
% of construction costs
|
Once
|
Daniilidis et al. (2017)
|
|
ESP downtime
|
15
|
days
|
Every 5 years
|
Daniilidis et al. (2017)
|
|
ESP efficiency
|
55
|
%
|
–
|
van ’t Spijker and Ungemach (2016)
|
|
Electricity price
|
0.071
|
€/kWh
|
–
|
CBS (2019)
|
|
Gas price
|
0.016
|
€/kWh
|
–
|
-
|
|
Fixed OpEx
|
5
|
% of CapEx
|
Annually
|
de Boer et al. (2016)
|
|
Drill insurance
|
7
|
% of maximum compensation available
|
Once
|
Rijksdienst voor Ondernemend Nederland (2019a)
|
|
$/€conversion
|
0.90
|
–
|
–
|
-
|
|
AbEx single well
|
1,275,500
|
€
|
Once
|
Osundare et al. (2018)
|
|
Market value of equity
|
0.3
|
–
|
–
|
Rijksdienst voor Ondernemend Nederland (2019b)
|
|
Market value of debt
|
0.7
|
–
|
–
|
Rijksdienst voor Ondernemend Nederland (2019b)
|
|
Cost of equity
|
14.5
|
%
|
–
|
Rijksdienst voor Ondernemend Nederland (2019b)
|
|
Cost of debt
|
2
|
%
|
–
|
Rijksdienst voor Ondernemend Nederland (2019b)
|
|
Corporate tax
|
25
|
%
|
–
|
Rijksoverheid (2019)
|
